Investment Planning

Ms. Jones

 

 

 

 

 

 

 

 

 

 

Monthly

Unit

Units

Total

 

Market

 

 

 

Investment

Price

Bought

Units

 

Value $

 

Jan

$

200.00

$25.00

8.00

8.00

$

200.00

 

Feb

$

200.00

$24.00

8.33

16.33

$

392.00

 

Mar.

$

200.00

$23.00

8.70

25.03

$

575.69

 

Apr

$

200.00

$22.00

9.09

34.12

$

750.64

 

May

$

200.00

$21.50

9.30

43.42

$

933.53

 

Jun

$

200.00

$21.00

9.52

52.94

$

1,111.74

 

Jul

$

200.00

$21.00

9.52

62.46

$

1,311.66

 

Aug

$

200.00

$21.00

9.52

71.98

$

1,511.58

 

Sep

$

200.00

$22.00

9.09

81.07

$

1,783.54

 

Oct

$

200.00

$22.00

9.09

90.16

$

1,983.52

 

Nov

$

200.00

$23.00

8.70

98.86

$

2,273.78

 

Dec

$

200.00

$23.00

8.70

107.56

$

2,473.88

 

Jan

$

200.00

$22.00

9.09

116.65

$

2,566.30

 

Feb

$

200.00

$23.00

8.70

125.35

$

2,883.05

 

Mar.

$

200.00

$23.00

8.70

134.05

$

3,083.15

 

Apr

$

200.00

$24.00

8.33

142.38

$

3,417.12

 

May

$

200.00

$24.00

8.33

150.71

$

3,617.04

 

Jun

$

200.00

$25.00

8.00

158.71

$

3,967.75

 

Jul

$

200.00

$25.00

8.00

166.71

$

4,167.75

 

Aug

$

200.00

$26.00

7.69

174.40

$

4,534.40

 

Sep

$

200.00

$27.00

7.41

181.81

$

4,908.87

 

Oct

$

200.00

$28.00

7.14

188.95

$

5,290.60

 

Nov

$

200.00

$28.00

7.14

196.09

$

5,490.52

 

Dec

$

200.00

$29.00

6.90

203.00

$

5,887.00

 

 

$

4,800.00

 

 

 

$

5,887.00

22.64% rate of return over 2 years

Average

 

 

$23.85

 

4800/203

$

23.65

 

 

 

 

 

 

 

 

 

 

Mr. Smith

 

 

 

 

 

 

 

 

Jan

$

4,800.00

$25.00

192.00

192.00

$

4,800.00

 

Dec

 

 

$29.00

192.00

 

$

5,568.00

15.99% rate of return over 2 years

 

 

 

 

 

 

 

 

 

Difference in value of investments

 

 

$

319.00

 



The information contained in this commentary is designed to provide you with general information only, and is not intended to be comprehensive advice applicable to the circumstances of any individual. We strongly urge you to seek professional assistance before acting upon information included herein.